3812 E 1st Street, Los Angeles, CA

$1,249,000

Previous Next

5

Beds

4

Baths

0.23

Acres

About 3812 E 1st Street

Ready-to-build 6-unit cash cow development located in the highly desirable Wellington Heights neighborhood of Boyle Heights. This ground-up construction project is Fully Entitled RTI Shovel Ready and ideal for investors or developers seeking strong rental income in one of Los Angeles' fastest-growing neighborhoods for USC Spanish Style Villas. The project includes three 3-bedroom, 2-bathroom units and three 2-bedroom, 2-bathroom units, all thoughtfully designed and unfurnished. Each unit comes with one dedicated parking space, totaling six parking spots for the entire property. The projected monthly rent is $3,995 for the 3-bedroom units and $3,195 for the 2-bedroom units, generating a total monthly pro forma income of $21,570 and an annual pro forma of $258,840 offering a compelling yield in a supply-constrained market. Positioned near Monterey Park and Downtown Los Angeles, the site offers unmatched accessibility to major employment centers, transit lines, and amenities. With a high Walk Score of 84, the property sits in a walker's paradise, providing future tenants with convenient access to grocery stores, parks, restaurants, and public transportation further elevating its long-term rental appeal. This is a rare opportunity to build a high-yield multi-unit property in a rapidly developing pocket of Los Angeles. The project is ready to break groundbring your team and start building today.

Features of 3812 E 1st Street

MLS® # PW25125494
Price $1,249,000
Bedrooms 5
Bathrooms 4.00
Acres 0.23
Type Residential Income
Sub-Type Res Income 2-4 Units
Status Active

Community Information

Address 3812 E 1st Street
Area LOS ANGELES (90063)
Subdivision Wellington Heights
City Los Angeles
County Los Angeles
State CA
Zip Code 90063

Amenities

Is Waterfront No
Has Pool No
Pool N/K

Interior

Cooling Central Forced Air
Fireplace Yes
Stories 2 Story

Additional Information

Date Listed June 4th, 2025
Days on Market 26
Zoning Assessor
Foreclosure No
Short Sale No
RE / Bank Owned No

Listing Details

OfficeBret Lewis, Broker

Listing Map

Request a Showing

Provide a valid email address.
When would you like to view this property?